Quarterly report pursuant to Section 13 or 15(d)

STOCK-BASED COMPENSATION (Tables)

v3.23.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Schedule of restricted stock unit activity
       
Outstanding January 1, 2023     75,000  
Granted      
Vested (1)     (25,000 )
Canceled      
Outstanding March 31, 2023     50,000  

 

(1) 25,000 RSUs were subject to cancellation due to termination of employment. However, the Company entered into a modification to allow the employee to fully vest in these RSUs as part of a severance agreement. The Company recorded additional expense of $31,487 during the three months ended March 31, 2023 related to this modification.
Schedule of stock option activity
                         
      Common Stock Options  
      Shares       Weighted
Average
Exercise
Price
      Weighted
Average
Remaining
Life in years
      Intrinsic Value  
Outstanding at January 1, 2023     3,288,830     $ 3.08                  
Granted     238,000     $ 1.46                  
Forfeited     (96,334 )   $ 2.96                  
Exercised     (25,000 )   $ 1.00                  
Outstanding at March 31,2023     3,405,496     $ 2.99       8.96     $ 351,239  
Exercisable at March 31, 2023     1,143,083     $ 3.10       8.78     $ 155,000  
Schedule of stock-based compensation expense
             
   

Three Months
Ended

March 31,

2023

   

Three Months
Ended

March 31,

2022

 
Cost of Goods Sold   $ 206,477     $ 222,507  
Sales and Marketing     311,759       273,326  
Product Development     208,594       346,144  
General and Administrative     303,605       733,188  
Total   $ 1,057,435     $ 1,575,165