LEASES |
NOTE 12 – LEASES
The components of lease cost for operating leases
for the three months ended March 31, 2023 and 2022 were as follows:
Schedule of lease cost for operating leases
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023
|
|
|
Three Months Ended March 31, 2022
|
|
Lease Cost |
|
|
|
|
|
|
|
|
Operating lease cost |
|
$ |
117,249 |
|
|
$ |
158,672 |
|
Short-term lease cost |
|
|
59,790 |
|
|
|
17,120 |
|
Variable lease cost |
|
|
– |
|
|
|
– |
|
Sublease income |
|
|
– |
|
|
|
– |
|
Total lease cost |
|
$ |
177,039 |
|
|
$ |
175,792 |
|
Supplemental cash flow information related to
leases for the three months ended March 31, 2023 and 2022, was as follows:
Schedule of supplemental cash flow information related to leases
|
|
|
|
|
|
|
|
|
March 31,
2023
|
|
|
March 31,
2022
|
|
Other Lease Information |
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
86,031 |
|
|
$ |
116,716 |
|
Amortization of right of use assets |
|
$ |
90,057 |
|
|
$ |
158,672 |
|
The following table summarizes the lease-related
assets and liabilities recorded on the balance sheet at March 31, 2023 and December 31, 2022:
Schedule of lease-related assets and liabilities
|
|
|
|
|
|
|
|
|
March 31,
2023
|
|
|
December 31, 2022
|
|
Lease Position |
|
|
|
|
|
|
|
|
Operating Leases: |
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
1,415,930 |
|
|
$ |
1,505,987 |
|
Right-of-use liabilities operating leases short-term |
|
|
401,553 |
|
|
|
391,117 |
|
Right-of-use liabilities operating leases long-term |
|
|
1,046,544 |
|
|
|
1,143,011 |
|
Total operating lease liabilities |
|
$ |
1,448,097 |
|
|
$ |
1,534,128 |
|
The Company utilizes the incremental borrowing
rate in determining the present value of lease payments unless the implicit rate is readily determinable.
Schedule of right of use asset and lease liability
|
|
|
|
Lease Term and Discount Rate |
|
March 31, 2023 |
|
Weighted-average remaining lease term (years): |
|
|
|
|
Operating leases |
|
|
3.4 |
|
Weighted-average discount rate: |
|
|
|
|
Operating leases |
|
|
6.05% |
|
The following table provides the maturities of
lease liabilities at March 31, 2023:
Schedule of maturities of lease liabilities
|
|
|
|
|
|
Operating |
|
|
|
Leases |
|
Remainder of 2023 |
|
$ |
345,348 |
|
2024 |
|
|
471,638 |
|
2025 |
|
|
485,702 |
|
2026 |
|
|
340,591 |
|
Total future undiscounted lease payments |
|
|
1,643,279 |
|
Less: Interest |
|
|
(195,183 |
) |
Present value of lease liabilities |
|
$ |
1,448,096 |
|
|